Particulars |
Unaudited Results |
Audited Results |
Consolidated Results |
| Nine Months Ended |
Three Months Ended |
The Year Ended |
The Year Ended |
| 31.12.2004 |
31.03.2005 |
31.03.2004 |
31.03.2005 |
31.03.2004 |
31.03.2005 |
31.03.2004 |
| Net Sales/Income from Operations |
8735.7 |
2856.0 |
3630.7 |
11591.7 |
13410.7 |
14167.3 |
15869.1 |
| Other Income |
90.4 |
75.2 |
83.8 |
165.6 |
220.6 |
176.9 |
282.4 |
| Total income |
8826.1 |
2931.2 |
3714.5 |
11757.3 |
13631.3 |
14344.2 |
16151.5 |
| Expenditure |
|
|
|
|
|
|
|
| a. (Increase)/Decrease in Stock in
Trade |
(128.1) |
(4.3) |
(20.6) |
(132.4) |
(363.5) |
(26.7) |
(415.2)) |
| b. Consumption of Raw Material |
4851.5 |
1722.9 |
1901.8 |
6574.4 |
7870.7 |
7694.2 |
9017.9 |
| c. Staff Cost |
525.6 |
136.7 |
141.7 |
662.3 |
513.5 |
902.0 |
715.9 |
| d. Other Expenditure |
2521.7 |
897.4 |
977.1 |
3419.1 |
3221.3 |
4448.4 |
4337.7 |
| Total expenditure |
7770.7 |
2752.7 |
3041.2 |
10523.4 |
11242.0 |
13017.9 |
13656.3 |
| Profit before depreciation,
interest & tax |
1055.4 |
178.5 |
673.3 |
1233.9 |
2389.3 |
1326.3 |
2495.2 |
| Interest |
279.6 |
120.3 |
84.8 |
399.9 |
322.5 |
496.5 |
407.3 |
| Depreciation |
358.0 |
46.9 |
96.1 |
404.9 |
341.6 |
646.7 |
562.3 |
| Profit before taxation |
417.8 |
11.3 |
492.4 |
429.1 |
1725.2 |
183.1 |
1525.6 |
| Provision for Taxation |
|
|
|
|
|
|
|
| a. Current Tax |
34.7 |
5.4 |
80.6 |
40.1 |
292.7 |
81.3 |
303.3 |
| b. Deferred Tax |
69.6 |
(30.8) |
48.8 |
38.8 |
161.5 |
49.5 |
151.1 |
| c. Tax adjustments of previous
years |
1.8 |
(2.3) |
0.8 |
(0.5) |
0.8 |
(0.5) |
0.8 |
| Net Profit |
311.7 |
39.0 |
362.2 |
350.7 |
1270.2 |
52.8 |
1068.4 |
| Paid-up Equity Share Capital (Face
value Rs. 5 per share) |
253.9 |
253.9 |
253.9 |
253.9 |
253.9 |
253.9 |
253.9 |
| Reserves excluding Revaluation
Reserve |
|
|
|
7632.0 |
7309.9 |
6508.4 |
6637.9 |
| Basic Earnings per share (Rs.)
(not annualised) |
6.14 |
0.77 |
7.31 |
6.91 |
26.54 |
0.64 |
22.16 |
| Diluted Earnings per share (Rs.) |
6.14 |
0.77 |
7.31 |
6.91 |
26.41 |
0.64 |
22.05 |
| Aggregate of non-promoters
Shareholding |
|
|
|
|
|
|
|
| a. Number of Shares |
|
|
|
22939156 |
22942230 |
|
|
| b. Percentage of Shareholding |
|
|
|
45.18 |
45.19 |
|
|
|