| |
Three Months Ended |
Six Months Ended |
Year ended |
Particulars |
(Unaudited) |
(Unaudited) |
(Audited) |
| |
30.09.2005 |
30.09.2004 |
30.09.2005 |
30.09.2004 |
31.03.2005 |
| Net Sales/Income from Operations |
3194.8 |
2693.1 |
6001.4 |
5542.4 |
11591.7 |
| Other Income |
76.2 |
26.7 |
112.0 |
50.3 |
165.6 |
| Total Income |
3271.0 |
2719.8 |
6113.4 |
5592.7 |
11757.3 |
| Expenditure |
|
|
|
|
|
| a. |
(Increase) / Decrease in Stock in Trade |
|
(14.6) |
51.0 |
(139.1) |
(183.6) |
(132.4) |
| b. Consumption of Raw Materials |
2017.9 |
1423.4 |
3831.8 |
3134.3 |
6574.4 |
| c. Staff Cost |
186.8 |
171.7 |
369.7 |
331.2 |
662.3 |
| d. Other Expenditure |
789.9 |
800.1 |
1493.7 |
1616.8 |
3419.1 |
|
Total expenditure |
2980.0 |
2446.2 |
5556.1 |
4898.7 |
10523.4 |
|
Profit Before Depreciation, Interest
& Tax |
291.0 |
273.6 |
557.3 |
694.0 |
1233.9 |
| Interest |
141.3 |
101.8 |
275.7 |
175.4 |
379.9 |
| Depreciation |
124.5 |
122.4 |
243.2 |
232.2 |
404.9 |
| Profit
before taxation |
25.2 |
49.4 |
38.4 |
286.4 |
429.1 |
Provision for Taxation
a) Current Tax b) Deferred Tax c. Fringe Benefit Tax
d) Tax adjustments of previous years |
3.2 (15.1) 0.6 0.1 |
7.4 7.5 8.9 |
4.9 (24.3) 1.2 0.1 |
25.2 46.2 9.2 |
40.1 38.8 - (0.5) |
| Net Profit |
36.4 |
25.6 |
56.5 |
205.8 |
350.7 |
Paid-up Equity Share Capital
(Face value Rs. 5/- per share) |
266.4 |
253.9 |
266.4 |
253.9 |
253.9 |
| Reserves excluding Revaluation Reserves |
|
-- |
|
-- |
7632.0 |
| Earnings per share (Rs.) (not annualised) |
|
|
|
|
|
|
0.69 |
0.50 |
1.09 |
3.55 |
6.91 |
|
0.66 |
0.50 |
1.06 |
3.55 |
6.91 |
| Aggregate
of non-promoters Shareholding |
|
|
|
|
|
| a.
Number of Shares |
|
|
23546156 |
22935706 |
229391.56 |
| b.
Percentage of Shareholding |
|
|
44.20 |
45.18 |
45.18 |