| Unaudited Quarterly Results for the First Quarter ended 30th June, 2003 |
| |
First Quarter Ended |
Year ended |
Particulars |
30.06.2003 |
30.06.2002 |
31.03.2003 |
| |
(Unaudited) |
(Unaudited) |
(Audited) |
| Net Sales/Income from Operations |
3058.7 |
2472.4 |
11903.8 |
|
Other Income |
56.4 |
31.8 |
240.5 |
| Total Income |
3115.1 |
2504.2 |
12144.3 |
| Expenditure |
|
|
|
| a. (Increase) / Decrease in Stock in Trade |
(175.5) |
(66.2) |
(319.0) |
| b. Consumption of Raw Materials |
2070.0 |
1622.1 |
7547.7 |
| c. Staff Cost |
111.5 |
58.9 |
335.2 |
| d. Other Expenditure |
658.9 |
520.2 |
2521.8 |
| Total expenditure |
2664.9 |
2135.0 |
10085.7 |
| Profit Before Depreciation, Interest & Tax |
450.2 |
369.2 |
2058.6 |
| Interest |
60.0 |
128.0 |
425.9 |
| Depreciation |
70.7 |
39.3 |
231.8 |
| Profit before taxation |
319.5 |
201.9 |
1400.9 |
| Provision for Taxation |
|
|
|
| a. Current Tax |
69.9 |
45.0 |
253.0 |
| b. Deferred Tax |
19.1 |
6.0 |
112.1 |
| c. Tax adjustments of previous years |
|
|
|
| Net Profit |
230.5 |
150.9 |
1031.4 |
| Paid-up Equity Share Capital |
232.5 |
222.0 |
232.5 |
| (Face value Rs. 10 per share) |
|
|
|
| Reserves excluding Revaluation Reserves |
- |
- |
5101.4 |
| Basic Earnings per Share (in Rs.) (not annualised) |
9.91 |
6.86 |
45.46 |
| Diluted Earnings per share (Rs.) |
9.87 |
6.86 |
45.46 |
| Aggregate of Non-promoters Shareholding |
|
|
|
| a. Number of Shares |
8978473 |
7963498 |
8930473 |
| b. Percentage of Shareholding |
38.62 |
35.87 |
38.41 |
|
Segment wise Revenue, Results and Capital employed |
| |
First Quarter Ended |
Year ended |
Particulars |
30.06.2003 |
30.06.2002 |
31.03.2003 |
| |
(Unaudited) |
(Unaudited) |
(Audited) |
|
1. Segment Revenue |
|
|
|
| a. Bulk Drugs & Drug Intermediaries
|
3005.2 |
2423.2 |
12179.1 |
| b. Formulation |
119.7 |
143.2 |
642.5 |
| c. Research & Development |
- |
- |
- |
| Total |
3124.9 |
2566.4 |
12821.6 |
| Less: Inter segment revenue |
58.2 |
79.9 |
859.3 |
| Net Sales/Income from operation |
3066.7 |
2486.5 |
11962.3 |
| 2. Segment Results Profit(+) / Loss(-) before tax and interest |
|
|
|
| a. Bulk Drugs & Drug Intermidiaries |
428.5 |
362.2 |
1852.3 |
| b. Formulations |
14.7 |
11.2 |
97.1 |
| c. Research & Development |
(41.7) |
(18.9) |
(129.4) |
| Total |
401.5 |
354.5 |
1820.0 |
| Less: (i) Interest (Net)
|
50.6 |
120.8 |
381.8 |
| (ii) Other un-allocable expenditure |
31.4 |
31.8 |
37.3 |
| net of unallocable income |
|
|
|
|
Total Profit before tax |
319.5 |
201.9 |
1400.9 |
|
3. Capital Employed |
|
|
|
| a. Bulk Drugs |
7803.4 |
4189.3 |
7331.6 |
| b. Formulation |
1421.8 |
1190.8 |
1463.3 |
| c. Research & Development |
271.8 |
179.7 |
256.1 |
| Total |
9497.0 |
5559.8 |
9051.0 |
|
|
|
For
and on behalf of the Board |
|
|
Sd/- |
| Place: Hyderabad |
|
K.Nityananda Reddy |
| Date : 31.07.2003 |
|
Managing Director |
|